GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Millicom International Cellular SA (OSTO:TIGO SDB) » Definitions » E10

Millicom International Cellular (OSTO:TIGO SDB) E10 : kr4.21 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is Millicom International Cellular E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Millicom International Cellular's adjusted earnings per share data for the three months ended in Mar. 2024 was kr5.518. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is kr4.21 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Millicom International Cellular's average E10 Growth Rate was -84.70% per year. During the past 3 years, the average E10 Growth Rate was -5.90% per year. During the past 5 years, the average E10 Growth Rate was -14.10% per year. During the past 10 years, the average E10 Growth Rate was -8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Millicom International Cellular was 189.20% per year. The lowest was -18.30% per year. And the median was 10.15% per year.

As of today (2024-05-26), Millicom International Cellular's current stock price is kr257.40. Millicom International Cellular's E10 for the quarter that ended in Mar. 2024 was kr4.21. Millicom International Cellular's Shiller PE Ratio of today is 61.14.

During the past 13 years, the highest Shiller PE Ratio of Millicom International Cellular was 61.77. The lowest was 3.71. And the median was 8.28.


Millicom International Cellular E10 Historical Data

The historical data trend for Millicom International Cellular's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Millicom International Cellular E10 Chart

Millicom International Cellular Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 43.87 25.80 25.83 27.62 25.34

Millicom International Cellular Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.48 27.04 - 25.34 4.21

Competitive Comparison of Millicom International Cellular's E10

For the Telecom Services subindustry, Millicom International Cellular's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Millicom International Cellular's Shiller PE Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Millicom International Cellular's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Millicom International Cellular's Shiller PE Ratio falls into.



Millicom International Cellular E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Millicom International Cellular's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=5.518/122.5900*122.5900
=5.518

Current CPI (Mar. 2024) = 122.5900.

Millicom International Cellular Quarterly Data

per share eps CPI Adj_EPS
201406 9.763 99.960 11.973
201409 9.236 99.900 11.334
201412 2.875 98.830 3.566
201503 -3.086 99.980 -3.784
201506 -6.424 100.640 -7.825
201509 0.788 100.380 0.962
201512 -28.407 99.910 -34.856
201603 2.488 100.030 3.049
201606 2.543 100.660 3.097
201609 1.340 100.750 1.630
201612 -9.324 101.040 -11.313
201703 1.680 101.780 2.023
201706 -1.908 102.170 -2.289
201709 1.321 102.520 1.580
201712 4.546 102.410 5.442
201803 1.100 102.900 1.310
201806 -0.069 103.650 -0.082
201809 4.772 104.580 5.594
201812 -6.664 104.320 -7.831
201903 0.948 105.140 1.105
201906 3.250 105.550 3.775
201909 -9.909 105.900 -11.471
201912 16.291 106.080 18.826
202003 -9.351 106.040 -10.810
202006 -8.333 106.340 -9.606
202009 -3.476 106.620 -3.997
202012 -3.611 106.670 -4.150
202103 2.750 108.140 3.117
202106 -6.465 108.680 -7.292
202109 0.346 109.470 0.387
202112 45.742 111.090 50.477
202203 1.722 114.780 1.839
202206 11.339 116.750 11.906
202209 -1.964 117.000 -2.058
202212 3.425 117.060 3.587
202303 0.210 118.910 0.216
202306 -1.400 120.460 -1.425
202309 0.000 121.740 0.000
202312 -3.795 121.170 -3.839
202403 5.518 122.590 5.518

Add all the adjusted EPS together and divide 10 will get our e10.


Millicom International Cellular  (OSTO:TIGO SDB) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Millicom International Cellular's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=257.40/4.21
=61.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Millicom International Cellular was 61.77. The lowest was 3.71. And the median was 8.28.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Millicom International Cellular E10 Related Terms

Thank you for viewing the detailed overview of Millicom International Cellular's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Millicom International Cellular (OSTO:TIGO SDB) Business Description

Address
2, Rue du Fort Bourbon, Luxembourg, LUX, L-1249
Millicom offers wireless and fixed-line telecom services primarily in smaller, less congested markets or in less developed countries in Latin America. Countries served include Bolivia (100% owned), Nicaragua (100%), Panama (100%), El Salvador (100%), Guatemala (100%), Paraguay (100%), Colombia (50%), Costa Rica (100%) and Honduras (67% but not controlled or consolidated in the firm's financial statements). The firm's fixed-line networks reach nearly 13 million homes while its wireless networks cover about 120 million people. Increasingly, Millicom offers a converged package that may include fixed-line phone, broadband, and pay television in conjunction with wireless services. The firm plans to carve out its infrastructure assets and mobile financial services business in 2023.

Millicom International Cellular (OSTO:TIGO SDB) Headlines

No Headlines